June 30, 2011
Villa Caceres Subdivision
Sta.Rosa City, Laguna
SERENA MODEL UNIT (STANDARD W/BALCONY)
Lot Area : 150 sq.m.
Floor Area: 145 sq.m.
(3BR,3T&B,2 car garage,laundry area,den/guest room on the g/f,patio,terrace,balcony)
COMPUTATION:
Lot Price @ 7,500 per sq.m. - 1,125,000
House Price - 4,134,880
Total List Price - 5,259,880
Reservation Fee - 25,000
20%DP (Less RF) - 1,026,976
80%Balance - 4,207,904
Monthly Amortization
5yrs. - 113,838
10yrs. - 92,776
|