June 30, 2011
VILLA CACERES SUBDIVISION
Sta. Rosa City, Laguna
FILIPINIANA MODEL UNIT (COMPLETE)
SAMPLE COMPUTATION
LOT AREA : 140 sq.m
FLOOR AREA : 100 sq.m
TOTAL SELLING PRICE : 3,030,700
TOTAL CONTRACT PRICE : 3,187,700
LESS; EST. LOAN VALUE : 2,424,560
Reservation fee : 20,000
EQUITY/DOWNPAYMENT : 743,140
M/A 15 yrs. TO PAY – 21% : 46,850.52
|