|
June 30, 2011
Tierra Sueño
Brgy. Tulo, Calamba, Laguna
Veronica Singe Detached
***Avail House and Lot thru Pag-ibig Financing***
HOUSE MODEL: Veronica SD
UNIT TYPE : Regular
LOT AREA : 160
TCP : 2,078,000
LOAN VALUE : 1,551,000
EQUITY : 527,000
% OF EQUITY OVER TCP: 25.4%
R.FEE : 20,000
NCR COMPUTATION
NCR : 507,000
6mos.: 84,500
9mos .: 56,333
12mos.: 42,250
AMORTIZATION
25yrs : 14,644
30yrs : 14,188
|
