June 30, 2011
Tierra Sueño
Brgy. Tulo, Calamba, Laguna
JASMINE TOWNHOUSE
***Avail House and Lot thru Pag-ibig Financing***
HOUSE MODEL: Jasmine
UNIT TYPE : inner
LOT AREA : 60
TCP : 863,000
LOAN VALUE : 750,000
EQUITY : 113,000
% OF EQUITY OVER TCP: 13.1%
R.FEE : 10,000
NCR COMPUTATION
NCR : 103,000
6mos.: 17,167
9mos .: 11,444
12mos.: 8,583
AMORTIZATION
25yrs : 5,301
30yrs : 4,990
|