June 30, 2011
FORTEZZA SUBD.
San Isidro, Cabuyao, Lagun
PEARL MODEL UNIT
3BR, and 2 T&B
with PORCH, LANAI
Min. Lot Area : 110 sq.m.
Gross Floor Area : 79 sq.m.
COMPUTATION:
TCP – 3,278,855
20% DP – 655,771
Res. Fee – 40,000
DP Balance – 615,771
DP Payable in 15 mos. @ 0 int. – 41,051
80% Balance Thru Bank Financing – 2,623,084
5 yrs. to pay 9.75% p.a. – 55,090
10 yrs. to pay 10.50% p.a. – 35,395
15 yrs. to pay 11.00% p.a. – 29,814
20 yrs. to pay 11.50% p.a. – 27,974
NO
|