June 30, 2011
FORTEZZA SUBDIVISION
SAPPHIRE MODEL UNIT
3BR, and Maid’s room, 3 T&B
with PORCH, BALCONY, LANAI
Min. Lot Area : 121 sq.m.
Gross Floor Area : 95 sq.m.
COMPUTATION:
TCP – 3,630,089
20% DP – 726,018
Res. Fee – 40,000
DP Balance – 686,018
DP Payable in 15 mos. – 45,735
80% Balance Thru Bank Financing – 3,539,148
5 yrs. to pay 9.75% p.a. – 60,991
10 yrs. to pay 10.50% p.a. – 39,187
15 yrs. to pay 11.00% p.a. – 33,008
20 yrs. to pay 11.50% p.a. – 30,970
NOTE: B
|