June 30, 2011
FORTEZZA SUBDIVISION
San Isidro, Cabuyao, Laguna
EMERALD MODEL UNIT
3BR, and Maid’s room, 3 T&B
with PORCH, BALCONY, LANAI
Min. Lot Area : 132 sq.m.
Gross Floor Area : 141 sq.m.
COMPUTATION:
TCP – 4,423,934
20% DP – 884,787
Res. Fee – 40,000
DP Balance – 844,787
DP Payable in 15 mos. – 56,340
80% Balance Thru Bank Financing – 3,539,148
5 yrs. to pay 9.75% p.a. – 74,329
10 yrs. to pay 10.50% p.a. – 47,756
15 yrs. to pay 11.00% p.a. – 40,226
20 yrs. to pay
|