VILLA CACERES SUBDIVISION Sta. Rosa City, Laguna ASIANA MODEL UNIT (COMPLETE) SAMPLE COMPUTATION LOT AREA : 150 sq.m FLOOR AREA : 120 sq.m TOTAL SELLING PRICE : 3,255,630 TOTAL CONTRACT PRICE : 3,414,630 LESS; EST. LOAN VALUE : 2,604,504 Reservation fee : 20,000 EQUITY/DOWNPAYMENT : 790,126 For 12 mos – 0% interest : 49,529 SCHEDULE OF PAYMENT: 5% move in : 195,781.50 / 594,344.50 M/A 15 yrs. TO PAY : 21% : 50,324.04

PAGSANJAN PROPERTY Brgy. Dingin, Pagsanjan, Laguna Lot Area : 41,101 sq.m. (4hectares+) ***With Titles and Lot Plans and Tax declarations*** Ideal for farm, subdivision, resthouse, with existing perimeter fence, with house, deep well, coconut trees and rambutan and other fruit bearing trees, adjacent to pagsanjan river. Also ideal for livestock industry such as poultry and piggery. *TCP – 12,000,000 *Cash or terms per approval of land owner.

LA MAREA San Pedro, Laguna, Philippines UNGIOLLEY MODEL HOUSE (NRFO) Lot Area : 180 sq.m. Floor Area : 160 sq.m. Property Type: Single Detached Features: 3 Bedrooms, 2 T&B, Family area, Provision for Lanai, Balcony, 2-Car Garage SAMPLE COMPUTATION: Selling Price – 7,485,280 Buyer’s Promo – 250,000 TCP – 7,235,280 20% DP – 1,447,056 Res. Fee – 80,000 DP Balance – 1,367,056 5% Spot DP – 361,764

LA MAREA San Pedro, Laguna, Philippines VITTORIA MODEL HOUSE (NRFO) Lot Area : 180 sq.m. Floor Area : 188 sq.m. Property Type: Single Detached Features: 3 Bedrooms, 3 T&B, 1 Maid’s room, Family area, Lanai, Balcony, 2-Car Garage SAMPLE COMPUTATION: Selling Price – 8,551,384 Buyer’s Promo – 250,000 TCP – 8,301,384 20% DP – 1,660,277 Res. Fee – 80,000 DP Balance – 1,580,277 5% Spot DP – 415,069

Tierra Sueño Brgy. Tulo, Calamba, Laguna Veronica Singe Detached ***Avail House and Lot thru Pag-ibig Financing*** HOUSE MODEL: Veronica SD UNIT TYPE : Regular LOT AREA : 160 TCP : 2,078,000 LOAN VALUE : 1,551,000 EQUITY : 527,000 % OF EQUITY OVER TCP: 25.4% R.FEE : 20,000 NCR COMPUTATION NCR : 507,000 6mos.: 84,500 9mos .: 56,333 12mos.: 42,250 AMORTIZATION 25yrs : 14,644 30yrs : 14,188

Tierra Sueño Brgy. Tulo, Calamba, Laguna JASMINE TOWNHOUSE ***Avail House and Lot thru Pag-ibig Financing*** HOUSE MODEL: Jasmine UNIT TYPE : inner LOT AREA : 60 TCP : 863,000 LOAN VALUE : 750,000 EQUITY : 113,000 % OF EQUITY OVER TCP: 13.1% R.FEE : 10,000 NCR COMPUTATION NCR : 103,000 6mos.: 17,167 9mos .: 11,444 12mos.: 8,583 AMORTIZATION 25yrs : 5,301 30yrs : 4,990

Marina Heights @LAKEFRONT Sucat, Parañaque City House Model: Lladro Detached SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 80,000 Balance After Reservation Fee: 9,833,640 Monthly Amortization (x 24 months): 409,735 Option 2: Bank Financing 20% Down Downpayment: 1,982,728 Reservation Fee: 80,000 Monthly Amortization 5 years: 176,419 10 years: 113,786 15 years: 95,185 20 years: 87,327

Marina Heights @LAKEFRONT Sucat, Parañaque City House Model: Emerald Detached SAMPLE COMPUTATION Option 1: No Down, No Interest (2 years to pay) Reservation Fee: 80,000 Balance After Reservation Fee: 7,517,797 Monthly Amortization (x 24 months): 313,242 Option 2: Bank Financing 20% Down Downpayment: 1,519,559 Reservation Fee: 80,000 Balance of D/P After Reservation Fee: 1,439,559 Monthly Amortization (x 12 month(s)): 119,963 Amount For Bank Financing: 6,078,238

Marina Heights Lakefront City Central, Sucat, Paranaque Calista Duetto Model Unit (RFO) COMPUTATION: Selling Price – 4,672,620 Buyer’s Promo – 200,000 TCP – 4,472,620 20% DP – 894,524 Res. Fee – 40,000 DP Balance – 854,524 5% Spot DP – 223,631 5% for 5 mos. @ 44,726.20 (5% discount) 85% Bank Financing for 10 yrs. @51,298

FORTEZZA SUBD. San Isidro, Cabuyao, Laguna JADE MODEL UNIT 2BR, and 2 T&B with Family area Min. Lot Area : 110 sq.m. Gross Floor Area : 63 sq.m. COMPUTATION: TCP – 2,674,535 20% DP – 534,907 Res. Fee – 20,000 DP Balance – 514,907 DP Payable in 15 mos. @ 0 int. – 34,328 80% Balance Thru Bank Financing – 2,139,628 5 yrs. to pay 9.75% p.a. – 44,937 10 yrs. to pay 10.50% p.a. – 28,872 15 yrs. to pay 11.00% p.a. – 24,319 20 yrs. to pay 11.50% p.a. – 22,818 NOTE